Microsoft Corp MSFT StarRatingValueLabel_4Dan Romanoff, CPA - Senior Equity Analyst - Morningstar Inc.

Last Price
359.84
Day Change
-13.27|-3.56%

As of 04/04/2025
19:59:59 EDT | USD  Minimum 15 Minutes Delay.

Bid/OfferDay RangeVolume90d Ave VolMkt Cap
359.70 - 359.80359.48 - 374.5949,209,85423,685,0432,675.00Bil
Last Close52 Week RangeP/EYield %ISIN
373.11359.48 - 468.3529.000.88US5949181045

Morningstar's Take MSFT

Microsoft is one of two public cloud providers that can deliver a wide variety of PaaS/IaaS solutions at scale. Based on its investment in OpenAI, the company has also emerged as a leader in AI. Microsoft has also enjoyed great success in upselling users on higher priced Office 365 versions, notably to include advanced telephony features. These factors have combined to drive a more focused company that offers impressive revenue growth with high and expanding margins and deepening ties with customers.

Fair Value Estimate

Premium

Uncertainty

Premium

Economic Moat

Premium

Financial Strength

Financial Strength
There is no one analyst in which a Quantitative Fair Value Estimate is attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests, click here.
Dan Romanoff, CPA - Senior Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
Financials
202220232024
more...
Income Statement
Revenue198,270.00211,915.00245,122.00
Operating Income83,383.0088,523.00109,433.00
Net Income72,738.0072,361.0088,136.00
Basic EPS9.709.7211.86
Avg. Diluted Shares Outstanding7,5407,4727,469
Balance Sheet
Current Assets169,684.00184,257.00159,734.00
Non Current Assets195,156.00227,719.00352,429.00
Total Assets364,840.00411,976.00512,163.00
Current Liabilities95,082.00104,149.00125,286.00
Total Liabilities---
Total Equity166,542.00206,223.00268,477.00
Cash Flow
Operating Cash Flow89,035.0087,582.00118,548.00
Capital Expenditure-23,886.00-28,107.00-44,477.00
Free Cash Flow65,149.0059,475.0074,071.00

In millions, except "Basic EPS". Currency is USD.

Company Profile

Microsoft develops and licenses consumer and enterprise software. It is known for its Windows operating systems and Office productivity suite. The company is organized into three equally sized broad segments: productivity and business processes (legacy Microsoft Office, cloud-based Office 365, Exchange, SharePoint, Skype, LinkedIn, Dynamics), intelligence cloud (infrastructure- and platform-as-a-service offerings Azure, Windows Server OS, SQL Server), and more personal computing (Windows Client, Xbox, Bing search, display advertising, and Surface laptops, tablets, and desktops).

Sector

Technology

Industry

Software - Infrastructure

Stock Style

Large-Blend

Fiscal Year Ends

June

Employees

228,000
Key Stats
more...
Price/Earning TTM29.90
Price/Book9.16
Price/Sales TTM10.65
Rev Growth (3 year avg)13.40
EPS Growth (3 year avg)-
Operating Margin % TTM44.64
Net Margin % TTM35.96
ROE TTM37.13
Debt/Equity0.22
Dividends
PreviousLatest
Declared Date03/12/2411/03/25
Ex-Div20/02/2515/05/25
Paid13/03/2512/06/25
Amnt0.830.83
Dan Romanoff, CPA - Senior Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
© Copyright 2025 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures