Philip Morris International Inc PM StarRatingValueLabel_3Kristoffer Inton - Strategist - Morningstar Inc.

Last Price
147.68
Day Change
-3.55|-2.35%

As of 08/04/2025
15:44:11 EDT | USD  Minimum 15 Minutes Delay.

Bid/OfferDay RangeVolume90d Ave VolMkt Cap
147.62 - 147.73147.68 - 153.295,038,8816,322,834232.30Bil
Last Close52 Week RangeP/EYield %ISIN
151.2387.82 - 163.0825.173.54US7181721090

Philip Morris International Inc Share Price

Morningstar's Take PM

Philip Morris International is the world’s largest tobacco company by volume, with cigarette sales to roughly 170 countries. Despite such dominance, its goal is to completely replace its cigarette sales with reduced-risk alternatives. As of 2024, roughly 40% of revenue came from smoke-free products, though its goal of two-thirds of revenue by 2030 looks lofty and we forecast it’ll be reach roughly 50% by 2029. This does not reflect us expecting PMI to underperform in reduced-risk, but rather the steady and sizable contributions from traditional smokeable products.

Fair Value Estimate

Premium

Uncertainty

Premium

Economic Moat

Premium

Financial Strength

Financial Strength
There is no one analyst in which a Quantitative Fair Value Estimate is attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests, click here.
Kristoffer Inton - Strategist - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
Financials
202220232024
more...
Income Statement
Revenue31,762.0035,174.0037,878.00
Operating Income12,246.0012,221.0013,402.00
Net Income9,048.007,813.007,057.00
Basic EPS5.825.024.53
Avg. Diluted Shares Outstanding1,5521,5531,556
Balance Sheet
Current Assets19,619.0019,755.0020,170.00
Non Current Assets42,062.0045,549.0041,614.00
Total Assets61,681.0065,304.0061,784.00
Current Liabilities27,336.0026,383.0022,915.00
Total Liabilities---
Total Equity-8,957.00-11,225.00-11,750.00
Cash Flow
Operating Cash Flow10,803.009,204.0012,217.00
Capital Expenditure-1,077.00-1,321.00-1,444.00
Free Cash Flow9,726.007,883.0010,773.00

In millions, except "Basic EPS". Currency is USD.

Company Profile

Created from the international operations of Altria in 2008, Philip Morris International sells cigarettes and reduced-risk products, including heatsticks, vapes, and oral nicotine offerings primarily outside of the US. With the 2023 acquisition of Swedish Match, a leading manufacturer of traditional oral tobacco products and nicotine pouches primarily in the US and Scandinavia, PMI has not only diversified away from smokeable products but also gained a toehold into the US to sell its iQOS heated tobacco product.

Sector

Consumer Defensive

Industry

Tobacco

Stock Style

Large-Blend

Fiscal Year Ends

December

Employees

83,100
Key Stats
more...
Price/Earning TTM33.38
Price/Book-20.03
Price/Sales TTM6.32
Rev Growth (3 year avg)6.45
EPS Growth (3 year avg)-
Operating Margin % TTM35.38
Net Margin % TTM18.63
ROE TTM-
Debt/Equity-
Dividends
PreviousLatest
Declared Date12/12/2406/03/25
Ex-Div26/12/2420/03/25
Paid13/01/2510/04/25
Amnt1.351.35
Kristoffer Inton - Strategist - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
© Copyright 2025 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures